Davenport Road CDD	
Adopted FY 2018-2019 O&M Assessments	

Development Phase	

Lot Count	

ERU per
Lot	

Total ERUs	

Net O&M Assmt. per
Phase	

Net O&M Assmt. per
Lot	
Gross CDD O&M
Assmt.
Per Lot*	

Gross CDD Bond Debt 
Assessment*	

Total Gross CDD Assessment*	
Phase 1 & 2	369	1.0	369	$268,263	$727.00	$781.72	$1,303.37	$2,085.09	

Totals	369	369	$268,263	
*Gross assessments include a 7.0% gross-up to account for the fees and costs of collecting assessments on the county tax roll.