Davenport Road South CDD Adopted FY 2019-2020 O&M Assessments

Development 
Phase	Lot Count	ERU per Lot	Total ERUs

Net O&M Assmt. per
Phase

Net O&M Assmt. per Lot

Gross CDD O&M Assmt.
Per Lot*

Gross CDD Bond Debt Assessment*

Total Gross
CDD
Assessment*

Phase 1 & 2	369	1.0	369	$263,021	$712.79	$766.45	$1,303.37	$2,069.81

Totals	369	369	$263,021

*Gross assessments include a 7.0% gross-up to account for the fees and costs of collecting assessments on the county tax roll.