Davenport Road CDD

Adopted FY 2018-2019 O&M Assessments

						Gross			
				Net O&M	Net O&M	CDD O&M	Gross CDD		
Development	Lot	ERU per	Total	Assmt. per	Assmt. per	Assmt.	Bond Debt Total Gross CDD	
Phase	Count	Lot	ERUs	Phase	Lot	Per Lot*	Assessment*	Assessment*	
Phase 1 & 2	369	1.0	369	$268,263	$727.00	$781.72	$1,303.37	$2,085.09	
Totals	369		369	$268,263					

*Gross assessments include a 7.0% gross-up to account for the fees and costs of collecting assessments on the county tax roll.